{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["ჯამი","იანვარი","თებერვალი","მარტი","სტრუქტურა"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ჯამი","index":0,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[null,"მაღაზია # 1","მაღაზია # 2","მაღაზია # 3","მაღაზია # 4","სულ","დოლარებში"]
["პარფიუმერია",1938,1363,1807,2012,7120,4169.8974008207933]
["ტანსაცმელი",1441,1320,1751,1258,5770,3382.2161422708618]
["სურსათი",1827,1925,1592,1574,6918,4053.5567715458283]
["სულ",5206,4608,5150,4844,19808,11605.670314637484]

{"sheet":"იანვარი","index":1,"n_rows":6,"n_cols":7,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"მაღაზია # 1","მაღაზია # 2","მაღაზია # 3","მაღაზია # 4","სულ","დოლარებში"]
["პარფიუმერია",445,166,563,765,{"$f":"SUM(B2:E2)","v":1939},{"$f":"F2/$C$6","v":1140.5882352941176}]
["ტანსაცმელი",250,780,367,436,{"$f":"SUM(B3:E3)","v":1833},{"$f":"F3/$C$6","v":1078.2352941176471}]
["სურსათი",780,596,765,564,{"$f":"SUM(B4:E4)","v":2705},{"$f":"F4/$C$6","v":1591.1764705882354}]
["სულ",{"$f":"SUM(B2:B4)","v":1475},{"$f":"SUM(C2:C4)","v":1542},{"$f":"SUM(D2:D4)","v":1695},{"$f":"SUM(E2:E4)","v":1765},{"$f":"SUM(B5:E5)","v":6477},{"$f":"F5/$C$6","v":3810}]
["დოლარის კურსი",null,1.7]

{"sheet":"თებერვალი","index":2,"n_rows":6,"n_cols":7,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"მაღაზია # 1","მაღაზია # 2","მაღაზია # 3","მაღაზია # 4","სულ","დოლარებში"]
["პარფიუმერია",889,654,574,564,{"$f":"SUM(B2:E2)","v":2681},{"$f":"F2/$C$6","v":1558.7209302325582}]
["ტანსაცმელი",445,276,654,365,{"$f":"SUM(B3:E3)","v":1740},{"$f":"F3/$C$6","v":1011.6279069767442}]
["სურსათი",543,765,365,645,{"$f":"SUM(B4:E4)","v":2318},{"$f":"F4/$C$6","v":1347.6744186046512}]
["სულ",{"$f":"SUM(B2:B4)","v":1877},{"$f":"SUM(C2:C4)","v":1695},{"$f":"SUM(D2:D4)","v":1593},{"$f":"SUM(E2:E4)","v":1574},{"$f":"SUM(B5:E5)","v":6739},{"$f":"F5/$C$6","v":3918.0232558139537}]
["დოლარის კურსი",null,1.72]

{"sheet":"მარტი","index":3,"n_rows":6,"n_cols":7,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"მაღაზია # 1","მაღაზია # 2","მაღაზია # 3","მაღაზია # 4","სულ","დოლარებში"]
["პარფიუმერია",604,543,670,683,{"$f":"SUM(B2:E2)","v":2500},{"$f":"F2/$C$6","v":1470.5882352941178}]
["ტანსაცმელი",746,264,730,457,{"$f":"SUM(B3:E3)","v":2197},{"$f":"F3/$C$6","v":1292.3529411764707}]
["სურსათი",504,564,462,365,{"$f":"SUM(B4:E4)","v":1895},{"$f":"F4/$C$6","v":1114.7058823529412}]
["სულ",{"$f":"SUM(B2:B4)","v":1854},{"$f":"SUM(C2:C4)","v":1371},{"$f":"SUM(D2:D4)","v":1862},{"$f":"SUM(E2:E4)","v":1505},{"$f":"SUM(B5:E5)","v":6592},{"$f":"F5/$C$6","v":3877.6470588235297}]
["დოლარის კურსი",null,1.7]

{"sheet":"სტრუქტურა","index":4,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["იანვარი","მაღაზია # 1","მაღაზია # 2","მაღაზია # 3","მაღაზია # 4","სულ","დოლარში"]
["პარფიუმერია",445,166,563,765,{"$f":"SUM(B2:E2)","v":1939},{"$f":"F2/$C$6","v":1140.5882352941176}]
["ტანსაცმელი",250,780,367,436,{"$f":"SUM(B3:E3)","v":1833},{"$f":"F3/$C$6","v":1078.2352941176471}]
["სურსათი",780,596,765,564,2705,{"$f":"F4/$C$6","v":1591.1764705882354}]
["სულ",{"$f":"SUM(B2:B4)","v":1475},{"$f":"SUM(C2:C4)","v":1542},{"$f":"SUM(D2:D4)","v":1695},{"$f":"SUM(E2:E4)","v":1765},6477,{"$f":"F5/$C$6","v":3810}]
["დოლარის კურსი",null,1.7]
[]
["თებერვალი"]
["პარფიუმერია",889,654,574,564,2681,{"$f":"F9/$C$13","v":1558.7209302325582}]
["ტანსაცმელი",445,276,654,365,1740,{"$f":"F10/$C$13","v":1011.6279069767442}]
["სურსათი",543,765,365,645,2318,{"$f":"F11/$C$13","v":1347.6744186046512}]
["სულ",{"$f":"SUM(B9:B11)","v":1877},{"$f":"SUM(C9:C11)","v":1695},{"$f":"SUM(D9:D11)","v":1593},{"$f":"SUM(E9:E11)","v":1574},6739,{"$f":"F12/$C$13","v":3918.0232558139537}]
["დოლარის კურსი",null,1.72]
[]
["მარტი"]
["პარფიუმერია",604,543,670,683,2500,{"$f":"F16/$C$20","v":1470.5882352941178}]
["ტანსაცმელი",746,264,730,457,2197,{"$f":"F17/$C$20","v":1292.3529411764707}]
["სურსათი",504,564,462,365,1895,{"$f":"F18/$C$20","v":1114.7058823529412}]
["სულ",{"$f":"SUM(B16:B18)","v":1854},{"$f":"SUM(C16:C18)","v":1371},{"$f":"SUM(D16:D18)","v":1862},{"$f":"SUM(E16:E18)","v":1505},6592,{"$f":"F19/$C$20","v":3877.6470588235297}]
["დოლარის კურსი",null,1.7]
["კვარტალური ჯამი",{"$f":"B5+B12+B19","v":5206},4608,5150,4844,19808,11605.670314637484]